CALCULATOR

Leasing financiar, leasing extern (fără tva), leasing operational și credit auto

€

% 4200 €

€

% 420 €

€

€

% 4200 €

€

% 420 €

€

TOTAL
46,543.80
-3,493.93
-37,380.02
47,677.80
Redevență
Dobândă
Capital
Total
Sold
Avans client
-4,200.00
0.00
0.00
-4,200.00
Rata
1
Rata 1
-681.23
-110.25
-570.98
-700.13
37,229.02
Rata
2
Rata 2
-681.23
-108.58
-572.65
-700.13
36,656.37
Rata
3
Rata 3
-681.23
-106.91
-574.32
-700.13
36,082.04
Rata
4
Rata 4
-681.23
-105.24
-575.99
-700.13
35,506.05
Rata
5
Rata 5
-681.23
-103.56
-577.67
-700.13
34,928.38
Rata
6
Rata 6
-681.23
-101.87
-579.36
-700.13
34,349.02
Rata
7
Rata 7
-681.23
-100.18
-581.05
-700.13
33,767.96
Rata
8
Rata 8
-681.23
-98.49
-582.74
-700.13
33,185.22
Rata
9
Rata 9
-681.23
-96.79
-584.44
-700.13
32,600.78
Rata
10
Rata 10
-681.23
-95.09
-586.14
-700.13
32,014.64
Rata
11
Rata 11
-681.23
-93.38
-587.85
-700.13
31,426.78
Rata
12
Rata 12
-681.23
-91.66
-589.57
-700.13
30,837.21
Rata
13
Rata 13
-681.23
-89.94
-591.29
-700.13
30,245.92
Rata
14
Rata 14
-681.23
-88.22
-593.01
-700.13
29,652.91
Rata
15
Rata 15
-681.23
-86.49
-594.74
-700.13
29,058.16
Rata
16
Rata 16
-681.23
-84.75
-596.48
-700.13
28,461.68
Rata
17
Rata 17
-681.23
-83.01
-598.22
-700.13
27,863.46
Rata
18
Rata 18
-681.23
-81.27
-599.96
-700.13
27,263.50
Rata
19
Rata 19
-681.23
-79.52
-601.71
-700.13
26,661.78
Rata
20
Rata 20
-681.23
-77.76
-603.47
-700.13
26,058.31
Rata
21
Rata 21
-681.23
-76.00
-605.23
-700.13
25,453.08
Rata
22
Rata 22
-681.23
-74.24
-606.99
-700.13
24,846.09
Rata
23
Rata 23
-681.23
-72.47
-608.76
-700.13
24,237.32
Rata
24
Rata 24
-681.23
-70.69
-610.54
-700.13
23,626.78
Rata
25
Rata 25
-681.23
-68.91
-612.32
-700.13
23,014.46
Rata
26
Rata 26
-681.23
-67.13
-614.10
-700.13
22,400.36
Rata
27
Rata 27
-681.23
-65.33
-615.90
-700.13
21,784.45
Rata
28
Rata 28
-681.23
-63.54
-617.69
-700.13
21,166.76
Rata
29
Rata 29
-681.23
-61.74
-619.49
-700.13
20,547.27
Rata
30
Rata 30
-681.23
-59.93
-621.30
-700.13
19,925.97
Rata
31
Rata 31
-681.23
-58.12
-623.11
-700.13
19,302.85
Rata
32
Rata 32
-681.23
-56.30
-624.93
-700.13
18,677.92
Rata
33
Rata 33
-681.23
-54.48
-626.75
-700.13
18,051.17
Rata
34
Rata 34
-681.23
-52.65
-628.58
-700.13
17,422.59
Rata
35
Rata 35
-681.23
-50.82
-630.41
-700.13
16,792.18
Rata
36
Rata 36
-681.23
-48.98
-632.25
-700.13
16,159.92
Rata
37
Rata 37
-681.23
-47.13
-634.10
-700.13
15,525.82
Rata
38
Rata 38
-681.23
-45.28
-635.95
-700.13
14,889.87
Rata
39
Rata 39
-681.23
-43.43
-637.80
-700.13
14,252.07
Rata
40
Rata 40
-681.23
-41.57
-639.66
-700.13
13,612.40
Rata
41
Rata 41
-681.23
-39.70
-641.53
-700.13
12,970.87
Rata
42
Rata 42
-681.23
-37.83
-643.40
-700.13
12,327.47
Rata
43
Rata 43
-681.23
-35.96
-645.27
-700.13
11,682.20
Rata
44
Rata 44
-681.23
-34.07
-647.16
-700.13
11,035.03
Rata
45
Rata 45
-681.23
-32.19
-649.04
-700.13
10,385.99
Rata
46
Rata 46
-681.23
-30.29
-650.94
-700.13
9,735.05
Rata
47
Rata 47
-681.23
-28.39
-652.84
-700.13
9,082.21
Rata
48
Rata 48
-681.23
-26.49
-654.74
-700.13
8,427.46
Rata
49
Rata 49
-681.23
-24.58
-656.65
-700.13
7,770.81
Rata
50
Rata 50
-681.23
-22.66
-658.57
-700.13
7,112.24
Rata
51
Rata 51
-681.23
-20.74
-660.49
-700.13
6,451.75
Rata
52
Rata 52
-681.23
-18.82
-662.41
-700.13
5,789.33
Rata
53
Rata 53
-681.23
-16.89
-664.34
-700.13
5,124.99
Rata
54
Rata 54
-681.23
-14.95
-666.28
-700.13
4,458.71
Rata
55
Rata 55
-681.23
-13.00
-668.23
-700.13
3,790.48
Rata
56
Rata 56
-681.23
-11.06
-670.17
-700.13
3,120.30
Rata
57
Rata 57
-681.23
-9.10
-672.13
-700.13
2,448.17
Rata
58
Rata 58
-681.23
-7.14
-674.09
-700.13
1,774.08
Rata
59
Rata 59
-681.23
-5.17
-676.06
-700.13
1,098.02
Rata
60
Rata 60
-681.23
-3.20
-678.03
-700.13
419.98
Comision analiza – 2.5%